Bell Plaza | 4180 S. Jones Blvd, 89103

Bell Plaza | 4180 S. Jones Blvd., Las Vegas, NV 89103

Parcel# 163-24-101-010

Construction: Concrete Block & Wood Framing

Property Size: 10,050 SF

Net Acres: 1.2

Built: 1975

Cambridge Group ltd. are pleased to present the opportunity to acquire Bell Plaza (the Property), a 10,050 square foot building in Las Vegas, Nevada. The center is located in the CC Spring Valley jurisdiction and is currently 100% leased. Built in 1975 , the Property is situated on ±1.2 acres, providing ample parking and Great visibility to Jones Blvd.

Financial Summary

Purchase Price: $3,500,000.00

Loan #1: $2,450,000.00

Cash Required: $1,050,000.00

Calculated Return

Annual Income: $270,428.76

Operating Expense: $55,480.00

NOI: $214,948.76

Cap Rate: 6.14%

Est. Loan Payment: $138,670.44

Cash Flow: $76,278.32

Rate of Return: 7.3%